Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,315 | $1,214 | $1,113 | $1,012 | $911 | $5,565 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $3,000 | $3,090 | $3,198 | $3,326 | $3,476 | $16,090 |
| Maintenance | $2,763 | $2,912 | $1,632 | $1,925 | $2,291 | $11,523 |
| Repair | $2,463 | $1,290 | $1,473 | $1,590 | $1,816 | $8,632 |
| Taxes & Fees | $815 | $93 | $118 | $76 | $105 | $1,207 |
| Total | $11,808 | $10,101 | $9,089 | $9,537 | $10,264 | $50,799 |